XD Inc.
XDNCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | $9,479,996 | $9,620,664 | $8,771,115 | $7,269,597 |
| - Cash | $2,971,628 | $2,781,173 | $2,163,500 | $3,206,821 |
| + Debt | $133,410 | $159,172 | $316,513 | $1,756,406 |
| Enterprise Value | $6,641,778 | $6,998,663 | $6,924,128 | $5,819,182 |
| Revenue | $3,081,986 | $2,791,540 | $2,220,567 | $1,636,042 |
| % Growth | 10.4% | 25.7% | 35.7% | – |
| Gross Profit | $2,252,758 | $1,981,719 | $1,496,811 | $1,031,109 |
| % Margin | 73.1% | 71% | 67.4% | 63% |
| EBITDA | $863,336 | $691,401 | $278,425 | -$112,944 |
| % Margin | 28% | 24.8% | 12.5% | -6.9% |
| Net Income | $754,856 | $606,428 | $205,102 | -$173,233 |
| % Margin | 24.5% | 21.7% | 9.2% | -10.6% |
| EPS Diluted | 1.54 | 1.24 | 0.43 | -0.37 |
| % Growth | 24.2% | 188.4% | 216.2% | – |
| Operating Cash Flow | $0 | $900,929 | $379,441 | $101,906 |
| Capital Expenditures | $0 | -$2,426 | -$1,263 | -$1,845 |
| Free Cash Flow | $0 | $898,503 | $378,178 | $100,061 |