XD Inc.
XDNCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | $9,480 | $9,621 | $8,771 | $7,270 |
| - Cash | $2,972 | $2,781 | $2,164 | $3,207 |
| + Debt | $133 | $159 | $317 | $1,756 |
| Enterprise Value | $6,642 | $6,999 | $6,924 | $5,819 |
| Revenue | $3,082 | $2,792 | $2,221 | $1,636 |
| % Growth | 10.4% | 25.7% | 35.7% | – |
| Gross Profit | $2,253 | $1,982 | $1,497 | $1,031 |
| % Margin | 73.1% | 71% | 67.4% | 63% |
| EBITDA | $863 | $691 | $278 | -$113 |
| % Margin | 28% | 24.8% | 12.5% | -6.9% |
| Net Income | $755 | $606 | $205 | -$173 |
| % Margin | 24.5% | 21.7% | 9.2% | -10.6% |
| EPS Diluted | 1.54 | 1.24 | 0.43 | -0.37 |
| % Growth | 24.2% | 188.4% | 216.2% | – |
| Operating Cash Flow | $0 | $901 | $379 | $102 |
| Capital Expenditures | $0 | -$2 | -$1 | -$2 |
| Free Cash Flow | $0 | $899 | $378 | $100 |