XD Inc.
XDNCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,345,911 | $7,104,974 | $7,064,283 | $16,289,353 |
| - Cash | $2,781,173 | $3,206,821 | $3,098,084 | $3,164,726 |
| + Debt | $159,172 | $1,756,406 | $2,104,389 | $1,822,187 |
| Enterprise Value | $6,723,910 | $5,654,559 | $6,070,588 | $14,946,814 |
| Revenue | $5,012,107 | $3,389,144 | $3,430,936 | $2,703,173 |
| % Growth | 47.9% | -1.2% | 26.9% | – |
| Gross Profit | $3,478,530 | $2,068,370 | $1,835,259 | $1,226,243 |
| % Margin | 69.4% | 61% | 53.5% | 45.4% |
| EBITDA | $1,055,325 | $228,755 | -$484,034 | -$932,378 |
| % Margin | 21.1% | 6.7% | -14.1% | -34.5% |
| Net Income | $811,530 | -$83,039 | -$553,495 | -$863,811 |
| % Margin | 16.2% | -2.5% | -16.1% | -32% |
| EPS Diluted | 1.69 | -0.18 | -1.17 | -1.86 |
| % Growth | 1,038.9% | 84.6% | 37.1% | – |
| Operating Cash Flow | $1,280,370 | $235,448 | -$327,881 | -$475,205 |
| Capital Expenditures | -$27,604 | -$16,456 | -$37,098 | -$91,755 |
| Free Cash Flow | $1,252,766 | $218,992 | -$364,979 | -$566,960 |