Exicure, Inc.
XCUR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $500 | $0 | $28,826 | -$483 |
| % Growth | – | -100% | 6,068.1% | – |
| Cost of Goods Sold | $0 | $1,423 | $1,856 | $0 |
| Gross Profit | $500 | -$1,423 | $26,970 | -$483 |
| % Margin | 100% | – | 93.6% | 100% |
| R&D Expenses | $0 | $1,423 | $19,767 | $48,979 |
| G&A Expenses | $5,449 | $12,653 | $10,890 | $13,087 |
| SG&A Expenses | $5,449 | $12,653 | $10,890 | $13,087 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7,283 | -$503 | -$1,856 | $0 |
| Operating Expenses | $12,732 | $13,573 | $28,801 | $62,066 |
| Operating Income | -$12,232 | -$14,996 | -$1,831 | -$62,549 |
| % Margin | -2,446.4% | – | -6.4% | 12,950.1% |
| Other Income/Exp. Net | $2,539 | -$1,918 | -$542 | -$1,553 |
| Pre-Tax Income | -$9,693 | -$16,914 | -$2,373 | -$64,102 |
| Tax Expense | $8 | $0 | $209 | $0 |
| Net Income | -$9,701 | -$16,914 | -$2,582 | -$64,102 |
| % Margin | -1,940.2% | – | -9% | 13,271.6% |
| EPS | -1.59 | -2.11 | -0.56 | -21.7 |
| % Growth | 24.6% | -276.8% | 97.4% | – |
| EPS Diluted | -1.59 | -2.11 | -0.56 | -21.7 |
| Weighted Avg Shares Out | 6,100 | 8,014 | 4,619 | 2,954 |
| Weighted Avg Shares Out Dil | 6,105 | 8,014 | 4,619 | 2,954 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $32 | $15 | $141 |
| Interest Expense | $18 | $0 | $595 | $1,691 |
| Depreciation & Amortization | $824 | $1,375 | $1,856 | $1,779 |
| EBITDA | -$8,851 | -$15,539 | $78 | -$60,632 |
| % Margin | -1,770.2% | – | 0.3% | 12,553.2% |