XCHG Limited American Depositary Share

XCH · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$42,204$38,512$29,424$13,156
% Growth9.6%30.9%123.7%
Cost of Goods Sold$20,981$20,938$18,719$8,529
Gross Profit$21,223$17,574$10,705$4,627
% Margin50.3%45.6%36.4%35.2%
R&D Expenses$12,159$4,061$2,816$1,711
G&A Expenses$17,551$18,214$5,636$3,985
SG&A Expenses$20,469$20,318$6,265$4,441
Sales & Mktg Exp.$2,918$2,104$629$456
Other Operating Expenses$625-$287-$32$403
Operating Expenses$33,254$24,092$9,050$6,555
Operating Income-$12,031-$6,518$1,655-$1,928
% Margin-28.5%-16.9%5.6%-14.7%
Other Income/Exp. Net$90-$1,566-$57-$138
Pre-Tax Income-$11,941-$8,084$1,598-$2,066
Tax Expense$0$0-$12$1
Net Income-$11,941-$8,084$1,610-$2,067
% Margin-28.3%-21%5.5%-15.7%
EPS-0.2-0.180-0.096
% Growth-11.1%100%
EPS Diluted-0.2-0.180-0.096
Weighted Avg Shares Out59,32359,32359,32359,323
Weighted Avg Shares Out Dil59,32359,32359,32359,323
Supplemental Information
Interest Income$158$101$201$213
Interest Expense$213$195$67$339
Depreciation & Amortization$233$203$138$217
EBITDA-$11,495-$7,686$1,803-$1,509
% Margin-27.2%-20%6.1%-11.5%