Cross Border Resources, Inc.
XBOR · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Market Cap | $11,269 | $5,294 | $12,130 | $20,625 |
| - Cash | $357 | $726 | $242 | $473 |
| + Debt | $8,200 | $12,200 | $10,109 | $6,540 |
| Enterprise Value | $19,112 | $16,767 | $21,997 | $26,692 |
| Revenue | $12,352 | $13,126 | $14,781 | $7,313 |
| % Growth | -5.9% | -11.2% | 102.1% | – |
| Gross Profit | $10,064 | $10,825 | $12,500 | $5,379 |
| % Margin | 81.5% | 82.5% | 84.6% | 73.5% |
| EBITDA | $7,177 | $8,345 | $6,493 | $1,906 |
| % Margin | 58.1% | 63.6% | 43.9% | 26.1% |
| Net Income | -$2,950 | $3,353 | -$2,906 | -$1,657 |
| % Margin | -23.9% | 25.5% | -19.7% | -22.7% |
| EPS Diluted | -0.14 | 0.16 | -0.18 | -0.11 |
| % Growth | -187.5% | 188.9% | -63.6% | – |
| Operating Cash Flow | $8,650 | $6,949 | $7,001 | -$1,725 |
| Capital Expenditures | -$5,019 | -$9,253 | -$12,234 | -$3,987 |
| Free Cash Flow | $3,631 | -$2,304 | -$5,232 | -$5,712 |