Xanadu Mines Limited
XANAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,714 | $3,004 | $0 | $0 |
| % Growth | -9.7% | – | – | – |
| Cost of Goods Sold | $46 | $44 | $47 | $55 |
| Gross Profit | $2,714 | $3,004 | -$47 | -$55 |
| % Margin | 100% | 100% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,691 | $7,088 | $4,226 | $4,008 |
| SG&A Expenses | $6,691 | $7,088 | $4,226 | $4,008 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5,200 | -$5,565 | -$901 | -$915 |
| Operating Expenses | $1,491 | $1,523 | $3,325 | $3,093 |
| Operating Income | $1,223 | $1,481 | -$397 | -$3,133 |
| % Margin | 45.1% | 49.3% | – | – |
| Other Income/Exp. Net | -$8,199 | -$9,059 | -$4,527 | -$3,389 |
| Pre-Tax Income | -$6,976 | -$7,578 | -$4,924 | -$6,523 |
| Tax Expense | $0 | $0 | -$323 | $0 |
| Net Income | -$6,976 | -$7,578 | -$4,565 | -$9,305 |
| % Margin | -257% | -252.3% | – | – |
| EPS | -0.004 | -0.005 | -0.003 | -0.008 |
| % Growth | 14.9% | -42.4% | 57.1% | – |
| EPS Diluted | -0.004 | -0.005 | -0.003 | -0.008 |
| Weighted Avg Shares Out | 1,731,517 | 1,607,483 | 1,365,326 | 1,202,403 |
| Weighted Avg Shares Out Dil | 1,731,517 | 1,607,483 | 1,365,326 | 1,202,403 |
| Supplemental Information | – | – | – | – |
| Interest Income | $122 | $9 | $3 | $1 |
| Interest Expense | $30 | $77 | $36 | $35 |
| Depreciation & Amortization | $46 | $23 | $69 | $55 |
| EBITDA | -$3,135 | -$6,230 | -$4,819 | -$9,028 |
| % Margin | -115.5% | -207.4% | – | – |