Xaar plc
XAARF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61,408 | $70,614 | $72,782 | $59,254 |
| % Growth | -13% | -3% | 22.8% | – |
| Cost of Goods Sold | $39,191 | $43,723 | $44,138 | $39,064 |
| Gross Profit | $22,217 | $26,891 | $28,644 | $20,190 |
| % Margin | 36.2% | 38.1% | 39.4% | 34.1% |
| R&D Expenses | $5,256 | $5,642 | $6,718 | $5,706 |
| G&A Expenses | $0 | $1,739 | $14,050 | $10,070 |
| SG&A Expenses | $16,294 | $21,832 | $20,719 | $16,412 |
| Sales & Mktg Exp. | $16,294 | $20,093 | $6,669 | $6,342 |
| Other Operating Expenses | $11,731 | $1,365 | -$518 | -$270 |
| Operating Expenses | $33,281 | $28,839 | $26,919 | $21,848 |
| Operating Income | -$11,064 | -$1,948 | $1,763 | -$1,654 |
| % Margin | -18% | -2.8% | 2.4% | -2.8% |
| Other Income/Exp. Net | -$361 | -$473 | -$415 | -$238 |
| Pre-Tax Income | -$11,425 | -$2,421 | $824 | $994 |
| Tax Expense | -$733 | -$247 | -$967 | $299 |
| Net Income | -$10,692 | -$2,174 | $1,632 | $695 |
| % Margin | -17.4% | -3.1% | 2.2% | 1.2% |
| EPS | -0.14 | -0.028 | 0.021 | 0.009 |
| % Growth | -403.6% | -232.4% | 133.3% | – |
| EPS Diluted | -0.14 | -0.028 | 0.02 | 0.009 |
| Weighted Avg Shares Out | 79,065 | 78,249 | 77,549 | 77,528 |
| Weighted Avg Shares Out Dil | 79,065 | 78,249 | 81,634 | 77,528 |
| Supplemental Information | – | – | – | – |
| Interest Income | $134 | $89 | $38 | $4 |
| Interest Expense | $495 | $562 | $453 | $242 |
| Depreciation & Amortization | $6,506 | $5,485 | $4,792 | $4,664 |
| EBITDA | -$4,424 | $3,447 | $6,555 | $3,010 |
| % Margin | -7.2% | 4.9% | 9% | 5.1% |