Xaar plc
XAARF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $27,211 | $32,768 | $28,640 | $36,099 |
| % Growth | -17% | 14.4% | -20.7% | – |
| Cost of Goods Sold | $17,270 | $21,524 | $19,486 | $23,030 |
| Gross Profit | $9,941 | $11,244 | $9,154 | $13,069 |
| % Margin | 36.5% | 34.3% | 32% | 36.2% |
| R&D Expenses | $1,793 | $2,891 | $2,365 | $1,938 |
| G&A Expenses | $0 | $0 | $0 | $10,280 |
| SG&A Expenses | $10,157 | $8,778 | $8,814 | $12,084 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $3,213 |
| Other Operating Expenses | $587 | $0 | $0 | $0 |
| Operating Expenses | $12,537 | $11,669 | $11,179 | $13,400 |
| Operating Income | -$2,596 | -$425 | -$2,025 | -$4,062 |
| % Margin | -9.5% | -1.3% | -7.1% | -11.3% |
| Other Income/Exp. Net | -$188 | -$8,420 | -$783 | -$275 |
| Pre-Tax Income | -$2,784 | -$8,845 | -$2,808 | -$606 |
| Tax Expense | $151 | -$770 | -$191 | $220 |
| Net Income | -$3,111 | -$8,075 | -$2,617 | -$826 |
| % Margin | -11.4% | -24.6% | -9.1% | -2.3% |
| EPS | -0.033 | -0.1 | -0.033 | -0.011 |
| % Growth | 66.6% | -199.4% | -206.4% | – |
| EPS Diluted | -0.033 | -0.1 | -0.033 | -0.011 |
| Weighted Avg Shares Out | 93,183 | 79,166 | 78,313 | 76,115 |
| Weighted Avg Shares Out Dil | 78,865 | 79,166 | 78,312 | 78,381 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $77 | $57 | $52 |
| Interest Expense | $0 | $240 | $255 | $327 |
| Depreciation & Amortization | $1,429 | $2,755 | $2,865 | $2,340 |
| EBITDA | -$580 | -$5,850 | $312 | -$1,722 |
| % Margin | -2.1% | -17.9% | 1.1% | -4.8% |