Wizz Air Holdings Plc
WZZZY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,267,600 | $5,073,100 | $3,895,700 | $1,663,500 |
| % Growth | 3.8% | 30.2% | 134.2% | – |
| Cost of Goods Sold | $4,932,500 | $3,858,600 | $3,528,500 | $2,032,100 |
| Gross Profit | $335,100 | $1,214,500 | $367,200 | -$368,600 |
| % Margin | 6.4% | 23.9% | 9.4% | -22.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,100 | $1,700 | $1,400 |
| SG&A Expenses | $117,800 | $121,200 | $93,200 | $44,800 |
| Sales & Mktg Exp. | $117,800 | $117,100 | $91,500 | $43,400 |
| Other Operating Expenses | $49,800 | $655,400 | $740,800 | $51,800 |
| Operating Expenses | $167,600 | $776,600 | $834,000 | $96,600 |
| Operating Income | $167,500 | $437,900 | -$466,800 | -$465,300 |
| % Margin | 3.2% | 8.6% | -12% | -28% |
| Other Income/Exp. Net | -$147,800 | -$96,800 | -$97,800 | -$176,300 |
| Pre-Tax Income | $19,700 | $341,100 | -$564,600 | -$641,600 |
| Tax Expense | -$194,200 | -$24,800 | -$29,500 | $900 |
| Net Income | $225,800 | $376,600 | -$523,000 | -$631,800 |
| % Margin | 4.3% | 7.4% | -13.4% | -38% |
| EPS | 0.14 | 0.74 | -1.27 | -1.58 |
| % Growth | -81.1% | 158.3% | 19.6% | – |
| EPS Diluted | 0.11 | 0.74 | -1.27 | -1.58 |
| Weighted Avg Shares Out | 1,654,067 | 508,410 | 412,840 | 399,249 |
| Weighted Avg Shares Out Dil | 2,043,594 | 510,840 | 412,840 | 399,249 |
| Supplemental Information | – | – | – | – |
| Interest Income | $82,100 | $80,500 | $20,800 | $2,800 |
| Interest Expense | $249,500 | $196,700 | $135,200 | $89,500 |
| Depreciation & Amortization | $966,800 | $755,300 | $601,100 | $446,300 |
| EBITDA | $1,236,000 | $1,293,100 | $171,700 | -$105,700 |
| % Margin | 23.5% | 25.5% | 4.4% | -6.4% |