Wizz Air Holdings Plc

WZZZY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$3,848,248$1,428,200$1,024,700$1,176,800
% Growth169.4%39.4%-12.9%
Cost of Goods Sold$3,246,157$1,089,400$956,100$975,800
Gross Profit$602,091$338,800$68,600$201,000
% Margin15.6%23.7%6.7%17.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$11,000$39,100$0
SG&A Expenses$336,107$48,200$65,900$28,100
Sales & Mktg Exp.$0$37,200$26,800$28,100
Other Operating Expenses-$239,731$0$108,500$248,800
Operating Expenses$96,376$48,200$174,400$276,900
Operating Income$505,715$290,600-$323,600-$75,900
% Margin13.1%20.3%-31.6%-6.4%
Other Income/Exp. Net$13,126-$242,600$257,900-$201,700
Pre-Tax Income$518,842$48,000-$65,700-$277,600
Tax Expense$146,349$9,600-$205,500-$36,500
Net Income$376,523$39,300$140,200-$237,900
% Margin9.8%2.8%13.7%-20.2%
EPS0.910.0950.34-0.23
% Growth857.9%-72.1%247.8%
EPS Diluted0.740.0950.34-0.19
Weighted Avg Shares Out413,606413,594413,5851,033,756
Weighted Avg Shares Out Dil510,984413,593413,5841,228,519
Supplemental Information
Interest Income$44,331$0$0$0
Interest Expense$146,694$44,100$44,700$42,200
Depreciation & Amortization$624,199$88,150$88,150$63,350
EBITDA$1,289,735$115,650$57,850-$12,550
% Margin33.5%8.1%5.6%-1.1%