Wizz Air Holdings Plc

WZZAF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$5,268$5,073$3,896$1,664
% Growth3.8%30.2%134.2%
Cost of Goods Sold$4,933$3,859$4,061$2,055
Gross Profit$335$1,215-$230-$376
% Margin6.4%23.9%-5.9%-22.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$3$2$1
SG&A Expenses$118$120$93$45
Sales & Mktg Exp.$118$117$92$43
Other Operating Expenses$50$657$234$103
Operating Expenses$168$777$327$148
Operating Income$168$438-$557-$465
% Margin3.2%8.6%-14.3%-28%
Other Income/Exp. Net-$148-$97-$98-$176
Pre-Tax Income$20$341-$565-$642
Tax Expense-$194-$25-$30$1
Net Income$226$377-$523-$632
% Margin4.3%7.4%-13.4%-38%
EPS2.183.64-5.07-6.33
% Growth-40.1%171.8%19.9%
EPS Diluted2.182.95-5.07-6.33
Weighted Avg Shares Out103127103100
Weighted Avg Shares Out Dil103128103100
Supplemental Information
Interest Income$82$81$21$3
Interest Expense$250$197$135$90
Depreciation & Amortization$967$755$179$124
EBITDA$1,236$1,293-$387-$395
% Margin23.5%25.5%-9.9%-23.8%