Wyld Networks AB (publ)
WYLDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $386 | $777 | $1,116 | $2,455 |
| % Growth | -50.3% | -30.4% | -54.5% | – |
| Cost of Goods Sold | $30,990 | $27,140 | $21,609 | $12,577 |
| Gross Profit | -$30,604 | -$26,363 | -$20,493 | -$10,122 |
| % Margin | -7,928.5% | -3,392.9% | -1,836.3% | -412.3% |
| R&D Expenses | $0 | $0 | $17,000 | $16,100 |
| G&A Expenses | $0 | $0 | $21,328 | $19,901 |
| SG&A Expenses | $0 | $0 | $21,328 | $19,901 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12,605 | $19,974 | -$3,869 | -$3,637 |
| Operating Expenses | $12,605 | $19,974 | $17,459 | $16,264 |
| Operating Income | -$43,209 | -$46,337 | -$37,938 | -$26,386 |
| % Margin | -11,194% | -5,963.6% | -3,399.5% | -1,074.8% |
| Other Income/Exp. Net | -$3,446 | -$1,180 | -$1,141 | -$560 |
| Pre-Tax Income | -$46,655 | -$47,517 | -$39,079 | -$26,946 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$46,655 | -$47,517 | -$40,220 | -$27,506 |
| % Margin | -12,086.8% | -6,115.4% | -3,603.9% | -1,120.4% |
| EPS | -0.075 | -1.28 | -1.34 | -1.48 |
| % Growth | 94.1% | 4.5% | 9.5% | – |
| EPS Diluted | -0.075 | -1.28 | -1.34 | -1.48 |
| Weighted Avg Shares Out | 622,067 | 37,211 | 30,073 | 18,641 |
| Weighted Avg Shares Out Dil | 622,067 | 37,211 | 30,073 | 18,641 |
| Supplemental Information | – | – | – | – |
| Interest Income | $66 | $108 | $0 | $0 |
| Interest Expense | $3,512 | $1,287 | $1,141 | $560 |
| Depreciation & Amortization | $582 | $545 | $354 | $295 |
| EBITDA | -$42,561 | -$45,685 | -$37,584 | -$26,091 |
| % Margin | -11,026.2% | -5,879.7% | -3,367.7% | -1,062.8% |