WF International Limited Ordinary Shares
WXM · NASDAQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $15,524 | $15,309 | $11,318 | $15,309 |
| % Growth | 1.4% | 35.3% | -26.1% | – |
| Cost of Goods Sold | $12,640 | $12,222 | $9,901 | $13,795 |
| Gross Profit | $2,884 | $3,088 | $1,417 | $1,514 |
| % Margin | 18.6% | 20.2% | 12.5% | 9.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $796 | $727 | $1,039 | $665 |
| SG&A Expenses | $830 | $866 | $1,180 | $840 |
| Sales & Mktg Exp. | $35 | $139 | $141 | $175 |
| Other Operating Expenses | $656 | $0 | $0 | $0 |
| Operating Expenses | $1,487 | $866 | $1,180 | $840 |
| Operating Income | $1,398 | $2,221 | $237 | $674 |
| % Margin | 9% | 14.5% | 2.1% | 4.4% |
| Other Income/Exp. Net | -$54 | -$201 | -$238 | -$302 |
| Pre-Tax Income | $1,343 | $2,020 | -$0 | $371 |
| Tax Expense | $381 | $511 | $4 | $99 |
| Net Income | $963 | $1,509 | -$4 | $273 |
| % Margin | 6.2% | 9.9% | -0% | 1.8% |
| EPS | 0.14 | 0.21 | -0.001 | 0.037 |
| % Growth | -33.3% | 35,100% | -101.6% | – |
| EPS Diluted | 0.13 | 0.21 | -0.001 | 0.037 |
| Weighted Avg Shares Out | 7,110 | 7,110 | 7,110 | 7,340 |
| Weighted Avg Shares Out Dil | 7,340 | 7,340 | 7,340 | 7,340 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $134 | $153 | $146 | $97 |
| Depreciation & Amortization | $54 | $39 | $8 | $0 |
| EBITDA | $1,531 | $2,212 | $154 | $469 |
| % Margin | 9.9% | 14.4% | 1.4% | 3.1% |