Wilh. Wilhelmsen Holding ASA
WWIB.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 3,140,154 | NOK 316,000 | NOK 297,000 | NOK 274,000 |
| % Growth | 893.7% | 6.4% | 8.4% | – |
| Cost of Goods Sold | NOK 2,877,633 | NOK 245,000 | NOK 227,000 | NOK 223,000 |
| Gross Profit | NOK 262,521 | NOK 71,000 | NOK 70,000 | NOK 51,000 |
| % Margin | 8.4% | 22.5% | 23.6% | 18.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 11,000 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 14,000 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 3,000 |
| Other Operating Expenses | NOK 0 | NOK 43,000 | NOK 38,000 | NOK 27,000 |
| Operating Expenses | NOK 0 | NOK 43,000 | NOK 38,000 | NOK 41,000 |
| Operating Income | NOK 262,521 | NOK 28,000 | NOK 32,000 | NOK 10,000 |
| % Margin | 8.4% | 8.9% | 10.8% | 3.6% |
| Other Income/Exp. Net | NOK 1,262,120 | NOK 237,000 | NOK 117,000 | NOK 88,000 |
| Pre-Tax Income | NOK 1,524,641 | NOK 265,000 | NOK 149,000 | NOK 98,000 |
| Tax Expense | NOK 30,291 | NOK 8,000 | NOK 12,000 | NOK 4,000 |
| Net Income | NOK 1,423,671 | NOK 250,000 | NOK 132,000 | NOK 91,000 |
| % Margin | 45.3% | 79.1% | 44.4% | 33.2% |
| EPS | 33.93 | 5.96 | 3.13 | 2.12 |
| % Growth | 469.3% | 90.4% | 47.6% | – |
| EPS Diluted | 33.93 | 5.96 | 3.13 | 2.12 |
| Weighted Avg Shares Out | 41,956 | 41,945 | 42,280 | 42,891 |
| Weighted Avg Shares Out Dil | 41,956 | 41,945 | 42,280 | 42,891 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 20,194 | NOK 1,000 | NOK 1,000 | NOK 3,000 |
| Interest Expense | NOK 70,679 | NOK 7,000 | NOK 6,000 | NOK 8,000 |
| Depreciation & Amortization | NOK 171,648 | NOK 20,000 | NOK 15,000 | NOK 26,000 |
| EBITDA | NOK 424,072 | NOK 292,000 | NOK 171,000 | NOK 132,000 |
| % Margin | 13.5% | 92.4% | 57.6% | 48.2% |