Wilh. Wilhelmsen Holding ASA
WWIB.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 3,140 | NOK 316 | NOK 297 | NOK 274 |
| % Growth | 893.7% | 6.4% | 8.4% | – |
| Cost of Goods Sold | NOK 2,878 | NOK 245 | NOK 227 | NOK 223 |
| Gross Profit | NOK 263 | NOK 71 | NOK 70 | NOK 51 |
| % Margin | 8.4% | 22.5% | 23.6% | 18.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 11 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 14 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 3 |
| Other Operating Expenses | NOK 0 | NOK 43 | NOK 38 | NOK 27 |
| Operating Expenses | NOK 0 | NOK 43 | NOK 38 | NOK 41 |
| Operating Income | NOK 263 | NOK 28 | NOK 32 | NOK 10 |
| % Margin | 8.4% | 8.9% | 10.8% | 3.6% |
| Other Income/Exp. Net | NOK 1,262 | NOK 237 | NOK 117 | NOK 88 |
| Pre-Tax Income | NOK 1,525 | NOK 265 | NOK 149 | NOK 98 |
| Tax Expense | NOK 30 | NOK 8 | NOK 12 | NOK 4 |
| Net Income | NOK 1,424 | NOK 250 | NOK 132 | NOK 91 |
| % Margin | 45.3% | 79.1% | 44.4% | 33.2% |
| EPS | 33.93 | 5.96 | 3.13 | 2.12 |
| % Growth | 469.3% | 90.4% | 47.6% | – |
| EPS Diluted | 33.93 | 5.96 | 3.13 | 2.12 |
| Weighted Avg Shares Out | 42 | 42 | 42 | 43 |
| Weighted Avg Shares Out Dil | 42 | 42 | 42 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 20 | NOK 1 | NOK 1 | NOK 3 |
| Interest Expense | NOK 71 | NOK 7 | NOK 6 | NOK 8 |
| Depreciation & Amortization | NOK 172 | NOK 20 | NOK 15 | NOK 26 |
| EBITDA | NOK 424 | NOK 292 | NOK 171 | NOK 132 |
| % Margin | 13.5% | 92.4% | 57.6% | 48.2% |