Wilh. Wilhelmsen Holding ASA
WWIB.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,542,016 | NOK 1,555,586 | NOK 1,245,311 | NOK 1,045,170 |
| - Cash | NOK 155,000 | NOK 224,000 | NOK 163,000 | NOK 231,000 |
| + Debt | NOK 434,000 | NOK 608,000 | NOK 654,000 | NOK 642,000 |
| Enterprise Value | NOK 1,821,016 | NOK 1,939,586 | NOK 1,736,311 | NOK 1,456,170 |
| Revenue | NOK 1,137,000 | NOK 1,027,000 | NOK 943,000 | NOK 873,000 |
| % Growth | 10.7% | 8.9% | 8% | – |
| Gross Profit | NOK 363,000 | NOK 336,000 | NOK 267,000 | NOK 255,000 |
| % Margin | 31.9% | 32.7% | 28.3% | 29.2% |
| EBITDA | NOK 130,000 | NOK 612,000 | NOK 536,000 | NOK 158,000 |
| % Margin | 11.4% | 59.6% | 56.8% | 18.1% |
| Net Income | NOK 498,000 | NOK 466,000 | NOK 282,000 | NOK 53,000 |
| % Margin | 43.8% | 45.4% | 29.9% | 6.1% |
| EPS Diluted | 11.47 | 10.52 | 6.33 | 1.19 |
| % Growth | 9% | 66.2% | 431.9% | – |
| Operating Cash Flow | NOK 96,000 | NOK 194,000 | NOK 64,000 | NOK 122,000 |
| Capital Expenditures | -NOK 40,000 | -NOK 43,000 | -NOK 49,000 | -NOK 46,000 |
| Free Cash Flow | NOK 56,000 | NOK 151,000 | NOK 15,000 | NOK 76,000 |