Wilh. Wilhelmsen Holding ASA
WWIB.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 155 | NOK 224 | NOK 163 | NOK 231 |
| Short-Term Investments | NOK 121 | NOK 0 | NOK 0 | NOK 135 |
| Receivables | NOK 263 | NOK 253 | NOK 250 | NOK 191 |
| Inventory | NOK 119 | NOK 121 | NOK 114 | NOK 93 |
| Other Curr. Assets | NOK 107 | NOK 212 | NOK 202 | NOK 231 |
| Total Curr. Assets | NOK 764 | NOK 811 | NOK 730 | NOK 746 |
| Property Plant & Equip (Net) | NOK 692 | NOK 735 | NOK 726 | NOK 697 |
| Goodwill | NOK 92 | NOK 104 | NOK 112 | NOK 110 |
| Intangibles | NOK 33 | NOK 28 | NOK 17 | NOK 25 |
| Long-Term Investments | NOK 1,966 | NOK 2,291 | NOK 1,865 | NOK 1,655 |
| Tax Assets | NOK 52 | NOK 51 | NOK 61 | NOK 64 |
| Other NC Assets | NOK 159 | NOK 136 | NOK 117 | NOK 151 |
| Total NC Assets | NOK 2,994 | NOK 2,924 | NOK 2,981 | NOK 2,702 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 3,758 | NOK 3,735 | NOK 3,628 | NOK 3,448 |
| Liabilities | – | – | – | – |
| Payables | NOK 267 | NOK 303 | NOK 277 | NOK 241 |
| Short-Term Debt | NOK 49 | NOK 51 | NOK 97 | NOK 306 |
| Tax Payable | NOK 29 | NOK 28 | NOK 23 | NOK 26 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 128 |
| Other Curr. Liab. | NOK 292 | NOK 263 | NOK 285 | NOK 120 |
| Total Curr. Liab. | NOK 637 | NOK 645 | NOK 658 | NOK 821 |
| LT Debt | NOK 385 | NOK 557 | NOK 566 | NOK 342 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 26 |
| Deferred Tax Liab, NC | NOK 12 | NOK 12 | NOK 17 | NOK 11 |
| Other NC Liab. | NOK 29 | NOK 34 | NOK 32 | NOK 29 |
| Total NC Liab. | NOK 426 | NOK 603 | NOK 615 | NOK 397 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 134 | NOK 125 | NOK 116 | NOK 169 |
| Total Liabilities | NOK 1,063 | NOK 1,248 | NOK 1,272 | NOK 1,218 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| Common Stock | NOK 118 | NOK 118 | NOK 118 | NOK 118 |
| Retained Earnings | NOK 2,465 | NOK 2,215 | NOK 2,160 | NOK 1,891 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | -NOK 3 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 2,580 | NOK 2,332 | NOK 2,212 | NOK 2,009 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 115 | NOK 155 | NOK 160 | NOK 221 |
| Total Liab. & Tot. Equity | NOK 3,758 | NOK 3,735 | NOK 3,628 | NOK 3,448 |
| Net Debt | NOK 279 | NOK 384 | NOK 500 | NOK 417 |