WW International, Inc.
WW · NASDAQ
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $785,921 | $889,551 | $1,039,835 | $1,211,165 |
| % Growth | -11.6% | -14.5% | -14.1% | – |
| Cost of Goods Sold | $252,818 | $360,248 | $418,456 | $484,498 |
| Gross Profit | $533,103 | $529,303 | $621,379 | $726,667 |
| % Margin | 67.8% | 59.5% | 59.8% | 60% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $217,825 | $264,950 | $263,840 | $268,614 |
| SG&A Expenses | $454,292 | $503,337 | $508,623 | $530,071 |
| Sales & Mktg Exp. | $236,467 | $238,387 | $244,783 | $261,457 |
| Other Operating Expenses | $315,033 | $3,633 | $396,727 | $0 |
| Operating Expenses | $769,325 | $506,970 | $905,350 | $530,071 |
| Operating Income | -$236,222 | $22,333 | -$283,971 | $196,596 |
| % Margin | -30.1% | 2.5% | -27.3% | 16.2% |
| Other Income/Exp. Net | -$108,953 | -$95,965 | -$82,832 | -$119,619 |
| Pre-Tax Income | -$345,175 | -$73,632 | -$366,803 | $76,977 |
| Tax Expense | $526 | $38,623 | -$109,935 | $9,852 |
| Net Income | -$345,701 | -$112,255 | -$256,868 | $67,125 |
| % Margin | -44% | -12.6% | -24.7% | 5.5% |
| EPS | -4.34 | -1.46 | -3.58 | 0.96 |
| % Growth | -197.3% | 59.2% | -472.9% | – |
| EPS Diluted | -4.34 | -1.46 | -3.58 | 0.95 |
| Weighted Avg Shares Out | 79,578 | 76,677 | 70,321 | 69,640 |
| Weighted Avg Shares Out Dil | 79,578 | 76,677 | 70,321 | 70,744 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $108,954 | $95,893 | $81,141 | $87,909 |
| Depreciation & Amortization | $37,784 | $52,471 | $43,801 | $48,550 |
| EBITDA | -$198,437 | $74,732 | -$241,861 | $213,436 |
| % Margin | -25.2% | 8.4% | -23.3% | 17.6% |