WW International, Inc.
WW · NASDAQ
9/30/2025 | 6/30/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $170,929 | $176,997 | $186,571 | $184,413 |
| % Growth | -3.4% | -5.1% | 1.2% | – |
| Cost of Goods Sold | $46,818 | $46,489 | $53,695 | $55,900 |
| Gross Profit | $124,111 | $130,508 | $132,876 | $128,513 |
| % Margin | 72.6% | 73.7% | 71.2% | 69.7% |
| R&D Expenses | $7,550 | $14,160 | $0 | $0 |
| G&A Expenses | $0 | $42,851 | $46,750 | $44,084 |
| SG&A Expenses | $60,122 | $74,944 | $125,528 | $92,291 |
| Sales & Mktg Exp. | $0 | $32,093 | $78,778 | $48,207 |
| Other Operating Expenses | $48,404 | $0 | $27,549 | $0 |
| Operating Expenses | $116,076 | $89,104 | $153,077 | $92,291 |
| Operating Income | $8,035 | $41,404 | -$20,201 | $36,222 |
| % Margin | 4.7% | 23.4% | -10.8% | 19.6% |
| Other Income/Exp. Net | -$12,394 | $1,128,378 | -$29,809 | -$22,843 |
| Pre-Tax Income | -$4,359 | $1,169,782 | -$50,010 | $13,379 |
| Tax Expense | $53,157 | -$20,906 | $22,575 | -$11,744 |
| Net Income | -$57,516 | $1,190,688 | -$72,585 | $25,123 |
| % Margin | -33.6% | 672.7% | -38.9% | 13.6% |
| EPS | -5.76 | 14.81 | -0.91 | 0.31 |
| % Growth | -138.9% | 1,727.5% | -393.5% | – |
| EPS Diluted | -5.76 | 14.67 | -0.91 | 0.31 |
| Weighted Avg Shares Out | 80,419 | 80,419 | 80,129 | 79,890 |
| Weighted Avg Shares Out Dil | 81,165 | 81,165 | 80,129 | 81,005 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12,052 | $11,061 | $27,603 | $27,031 |
| Depreciation & Amortization | $9,155 | $8,968 | $6,914 | $8,681 |
| EBITDA | $16,848 | $1,189,811 | -$15,493 | $49,091 |
| % Margin | 9.9% | 672.2% | -8.3% | 26.6% |