WW International, Inc.

WW · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/29/2025
12/31/2024
Revenue$171$177$187$184
% Growth-3.4%-5.1%1.2%
Cost of Goods Sold$47$46$54$56
Gross Profit$124$131$133$129
% Margin72.6%73.7%71.2%69.7%
R&D Expenses$8$14$0$0
G&A Expenses$0$43$47$44
SG&A Expenses$60$75$126$92
Sales & Mktg Exp.$0$32$79$48
Other Operating Expenses$48$0$28$0
Operating Expenses$116$89$153$92
Operating Income$8$41-$20$36
% Margin4.7%23.4%-10.8%19.6%
Other Income/Exp. Net-$12$1,128-$30-$23
Pre-Tax Income-$4$1,170-$50$13
Tax Expense$53-$21$23-$12
Net Income-$58$1,191-$73$25
% Margin-33.6%672.7%-38.9%13.6%
EPS-5.7614.81-0.910.31
% Growth-138.9%1,727.5%-393.5%
EPS Diluted-5.7614.67-0.910.31
Weighted Avg Shares Out80808080
Weighted Avg Shares Out Dil81818081
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$12$11$28$27
Depreciation & Amortization$9$9$7$9
EBITDA$17$1,190-$15$49
% Margin9.9%672.2%-8.3%26.6%