West Vault Mining Inc.
WVM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$542 | CA$709 | CA$638 | CA$542 |
| Short-Term Investments | CA$2,115 | CA$2,424 | CA$2,912 | CA$3,271 |
| Receivables | CA$4 | CA$4 | CA$5 | CA$11 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$63 | CA$53 | CA$80 | CA$76 |
| Total Curr. Assets | CA$2,724 | CA$3,190 | CA$3,634 | CA$3,899 |
| Property Plant & Equip (Net) | CA$50,221 | CA$48,949 | CA$51,389 | CA$51,342 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$90 | CA$88 | CA$93 | CA$93 |
| Long-Term Investments | CA$287 | CA$0 | CA$0 | CA$297 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$281 | CA$297 | CA$0 |
| Total NC Assets | CA$50,598 | CA$49,319 | CA$51,778 | CA$51,732 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$53,322 | CA$52,508 | CA$55,412 | CA$55,632 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$276 | CA$0 | CA$249 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$202 | CA$0 | CA$219 | CA$0 |
| Total Curr. Liab. | CA$202 | CA$276 | CA$219 | CA$249 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$13,434 | CA$12,829 | CA$13,172 | CA$12,847 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$379 | CA$258 | CA$234 | CA$191 |
| Total NC Liab. | CA$13,812 | CA$13,087 | CA$13,406 | CA$13,038 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$14,014 | CA$13,363 | CA$13,625 | CA$13,287 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$74,764 | CA$74,764 | CA$74,764 | CA$74,732 |
| Retained Earnings | -CA$46,270 | -CA$45,343 | -CA$45,271 | -CA$44,691 |
| AOCI | CA$10,813 | CA$8,164 | CA$10,804 | CA$12,304 |
| Other Equity | CA$0 | CA$1,561 | CA$1,490 | CA$0 |
| Total Equity | CA$39,308 | CA$39,145 | CA$41,787 | CA$42,345 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$53,322 | CA$52,508 | CA$55,412 | CA$55,632 |
| Net Debt | -CA$542 | -CA$709 | -CA$638 | -CA$542 |