WuXi AppTec Co., Ltd.
WUXIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $39 | $40 | $39 | $23 |
| % Growth | -2.7% | 2.5% | 71.8% | – |
| Cost of Goods Sold | $23 | $24 | $25 | $15 |
| Gross Profit | $16 | $17 | $15 | $8 |
| % Margin | 41.5% | 41.1% | 37.3% | 36.3% |
| R&D Expenses | $1 | $1 | $2 | $1 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $1 |
| Other Operating Expenses | $2 | $2 | $1 | -$0 |
| Operating Expenses | $5 | $5 | $5 | $4 |
| Operating Income | $12 | $12 | $11 | $6 |
| % Margin | 29.5% | 29.4% | 27.1% | 26.4% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $12 | $12 | $11 | $6 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | $9 | $10 | $9 | $5 |
| % Margin | 24.1% | 23.8% | 22.4% | 22.3% |
| EPS | 3.28 | 3.24 | 3.01 | 1.75 |
| % Growth | 1.2% | 7.6% | 72% | – |
| EPS Diluted | 3.26 | 3.24 | 2.82 | 1.73 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $1 |
| EBITDA | $15 | $14 | $12 | $7 |
| % Margin | 37% | 35.1% | 31.6% | 32.2% |