WuXi AppTec Co., Ltd.
WUXIF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,690,536 | $11,144,687 | $9,654,595 | $11,539,429 |
| % Growth | -84.8% | 15.4% | -16.3% | – |
| Cost of Goods Sold | $849,444 | $5,979,595 | $5,574,529 | $6,524,259 |
| Gross Profit | $841,092 | $5,165,092 | $4,080,066 | $5,015,170 |
| % Margin | 49.8% | 46.3% | 42.3% | 43.5% |
| R&D Expenses | $43,752 | $290,019 | $224,408 | $284,482 |
| G&A Expenses | $0 | -$286,200 | $562,794 | -$1,110,263 |
| SG&A Expenses | $149,119 | -$368,069 | $756,846 | -$1,446,336 |
| Sales & Mktg Exp. | $0 | -$81,869 | $194,052 | -$336,073 |
| Other Operating Expenses | $0 | -$395,228 | -$1,193,937 | $2,487,718 |
| Operating Expenses | $192,871 | -$473,278 | -$212,683 | $1,325,864 |
| Operating Income | $648,221 | $5,638,370 | $4,292,749 | $3,689,305 |
| % Margin | 38.3% | 50.6% | 44.5% | 32% |
| Other Income/Exp. Net | $72,016 | -$10,847 | -$12,855 | -$3,790 |
| Pre-Tax Income | $720,237 | $5,627,523 | $4,279,894 | $3,685,516 |
| Tax Expense | $222,291 | $682,644 | $564,425 | $719,388 |
| Net Income | $493,565 | $4,888,922 | $3,671,961 | $2,917,374 |
| % Margin | 29.2% | 43.9% | 38% | 25.3% |
| EPS | 0.17 | 1.72 | 1.29 | 1.01 |
| % Growth | -90.1% | 33.3% | 27.7% | – |
| EPS Diluted | 0.17 | 1.7 | 1.28 | 1.01 |
| Weighted Avg Shares Out | 2,835,985 | 2,846,481 | 2,846,481 | 2,895,974 |
| Weighted Avg Shares Out Dil | 2,859,041 | 2,868,719 | 2,868,719 | 2,902,675 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $239,751 | $204,415 | $159,445 |
| Interest Expense | $12,466 | $80,501 | $65,761 | $65,811 |
| Depreciation & Amortization | $0 | $0 | $0 | $965,327 |
| EBITDA | $704,574 | $5,708,024 | $4,345,655 | $4,716,653 |
| % Margin | 41.7% | 51.2% | 45% | 40.9% |