WuXi AppTec Co., Ltd.
WUXIF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,691 | $11,145 | $9,655 | $11,539 |
| % Growth | -84.8% | 15.4% | -16.3% | – |
| Cost of Goods Sold | $849 | $5,980 | $5,575 | $6,524 |
| Gross Profit | $841 | $5,165 | $4,080 | $5,015 |
| % Margin | 49.8% | 46.3% | 42.3% | 43.5% |
| R&D Expenses | $44 | $290 | $224 | $284 |
| G&A Expenses | $0 | -$286 | $563 | -$1,110 |
| SG&A Expenses | $149 | -$368 | $757 | -$1,446 |
| Sales & Mktg Exp. | $0 | -$82 | $194 | -$336 |
| Other Operating Expenses | $0 | -$395 | -$1,194 | $2,488 |
| Operating Expenses | $193 | -$473 | -$213 | $1,326 |
| Operating Income | $648 | $5,638 | $4,293 | $3,689 |
| % Margin | 38.3% | 50.6% | 44.5% | 32% |
| Other Income/Exp. Net | $72 | -$11 | -$13 | -$4 |
| Pre-Tax Income | $720 | $5,628 | $4,280 | $3,686 |
| Tax Expense | $222 | $683 | $564 | $719 |
| Net Income | $494 | $4,889 | $3,672 | $2,917 |
| % Margin | 29.2% | 43.9% | 38% | 25.3% |
| EPS | 0.17 | 1.72 | 1.29 | 1.01 |
| % Growth | -90.1% | 33.3% | 27.7% | – |
| EPS Diluted | 0.17 | 1.7 | 1.28 | 1.01 |
| Weighted Avg Shares Out | 2,836 | 2,846 | 2,846 | 2,896 |
| Weighted Avg Shares Out Dil | 2,859 | 2,869 | 2,869 | 2,903 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $240 | $204 | $159 |
| Interest Expense | $12 | $81 | $66 | $66 |
| Depreciation & Amortization | $0 | $0 | $0 | $965 |
| EBITDA | $705 | $5,708 | $4,346 | $4,717 |
| % Margin | 41.7% | 51.2% | 45% | 40.9% |