TeraWulf Inc.
WULF · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $140,051 | $69,229 | $15,033 | $0 |
| % Growth | 102.3% | 360.5% | – | – |
| Cost of Goods Sold | $62,608 | $27,315 | $11,083 | $52 |
| Gross Profit | $77,443 | $41,914 | $3,950 | -$52 |
| % Margin | 55.3% | 60.5% | 26.3% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $70,578 | $41,907 | $36,050 | $43,347 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $83,081 | $29,428 | $11,645 | $0 |
| Operating Expenses | $153,659 | $71,335 | $47,695 | $43,347 |
| Operating Income | -$76,216 | -$29,421 | -$43,745 | -$43,399 |
| % Margin | -54.4% | -42.5% | -291% | – |
| Other Income/Exp. Net | -$22,167 | -$43,871 | -$42,445 | -$3,793 |
| Pre-Tax Income | -$98,383 | -$73,292 | -$86,190 | -$47,192 |
| Tax Expense | -$25,965 | $0 | -$256 | -$615 |
| Net Income | -$72,418 | -$73,421 | -$90,791 | -$95,683 |
| % Margin | -51.7% | -106.1% | -603.9% | – |
| EPS | -0.21 | -0.35 | -0.83 | -1.12 |
| % Growth | 40% | 57.8% | 25.9% | – |
| EPS Diluted | -0.21 | -0.35 | -0.83 | -1.12 |
| Weighted Avg Shares Out | 351,315 | 209,956 | 110,639 | 85,200 |
| Weighted Avg Shares Out Dil | 351,315 | 209,956 | 110,639 | 85,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $19,794 | $34,812 | $24,679 | $2,255 |
| Depreciation & Amortization | $61,181 | $29,351 | $6,970 | $52 |
| EBITDA | -$17,408 | $161 | -$38,829 | -$43,347 |
| % Margin | -12.4% | 0.2% | -258.3% | – |