Western Metals Corporation
WTLC · OTC
12/31/2002 | 12/31/2001 | 12/31/2000 | 12/31/1999 | |
|---|---|---|---|---|
| Revenue | $62,446 | $115,480 | $141,371 | $120,383 |
| % Growth | -45.9% | -18.3% | 17.4% | – |
| Cost of Goods Sold | $60,539 | $112,266 | $122,750 | $98,610 |
| Gross Profit | $1,907 | $3,214 | $18,621 | $21,773 |
| % Margin | 3.1% | 2.8% | 13.2% | 18.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,211 | $6,800 | $6,652 | $7,418 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$13,920 | -$7,172 | $0 | $0 |
| Operating Expenses | -$8,709 | -$372 | $6,652 | $7,418 |
| Operating Income | $10,616 | $3,586 | $11,969 | $14,355 |
| % Margin | 17% | 3.1% | 8.5% | 11.9% |
| Other Income/Exp. Net | -$21,093 | -$6,776 | $2,683 | $1,746 |
| Pre-Tax Income | -$10,477 | -$3,190 | $14,652 | $16,101 |
| Tax Expense | $83 | -$900 | $5,903 | $6,582 |
| Net Income | -$10,560 | -$2,290 | $8,749 | $9,519 |
| % Margin | -16.9% | -2% | 6.2% | 7.9% |
| EPS | -1.38 | -0.3 | 1.15 | 1.21 |
| % Growth | -360% | -126.1% | -5% | – |
| EPS Diluted | -1.38 | -0.3 | 1.12 | 1.2 |
| Weighted Avg Shares Out | 7,635 | 7,661 | 7,613 | 7,892 |
| Weighted Avg Shares Out Dil | 7,635 | 7,661 | 7,795 | 7,924 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,848 | $4,578 | $4,456 | $4,107 |
| EBITDA | -$3,201 | $992 | $16,425 | $18,462 |
| % Margin | -5.1% | 0.9% | 11.6% | 15.3% |