Western Metals Corporation
WTLC · OTC
6/30/2003 | 3/31/2003 | 12/31/2002 | 9/30/2002 | |
|---|---|---|---|---|
| Revenue | $13 | $11 | $8 | $12 |
| % Growth | 22.4% | 32.3% | -34.8% | – |
| Cost of Goods Sold | $15 | $12 | $11 | $13 |
| Gross Profit | -$2 | -$1 | -$2 | -$0 |
| % Margin | -13% | -12.3% | -30.5% | -2.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$8 | -$5 | -$7 | -$7 |
| Operating Expenses | -$6 | -$4 | -$6 | -$6 |
| Operating Income | $5 | $3 | $4 | $5 |
| % Margin | 35.1% | 24.4% | 45.3% | 43% |
| Other Income/Exp. Net | -$9 | -$5 | -$7 | -$11 |
| Pre-Tax Income | -$5 | -$3 | -$4 | -$5 |
| Tax Expense | $0 | $0 | -$1 | -$1 |
| Net Income | -$5 | -$3 | -$3 | -$5 |
| % Margin | -36% | -25.5% | -31.1% | -37.1% |
| EPS | -0.62 | -0.36 | -0.33 | -0.6 |
| % Growth | -72.2% | -9.1% | 45% | – |
| EPS Diluted | -0.62 | -0.36 | -0.33 | -0.6 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$4 | -$2 | -$3 | -$2 |
| % Margin | -30.2% | -18.1% | -36.2% | -17.8% |