Western Metals Corporation
WTLC · OTC
12/31/2002 | 12/31/2001 | 12/31/2000 | 12/31/1999 | |
|---|---|---|---|---|
| Revenue | $62 | $115 | $141 | $120 |
| % Growth | -45.9% | -18.3% | 17.4% | – |
| Cost of Goods Sold | $61 | $112 | $123 | $99 |
| Gross Profit | $2 | $3 | $19 | $22 |
| % Margin | 3.1% | 2.8% | 13.2% | 18.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5 | $7 | $7 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$14 | -$7 | $0 | $0 |
| Operating Expenses | -$9 | -$0 | $7 | $7 |
| Operating Income | $11 | $4 | $12 | $14 |
| % Margin | 17% | 3.1% | 8.5% | 11.9% |
| Other Income/Exp. Net | -$21 | -$7 | $3 | $2 |
| Pre-Tax Income | -$10 | -$3 | $15 | $16 |
| Tax Expense | $0 | -$1 | $6 | $7 |
| Net Income | -$11 | -$2 | $9 | $10 |
| % Margin | -16.9% | -2% | 6.2% | 7.9% |
| EPS | -1.38 | -0.3 | 1.15 | 1.21 |
| % Growth | -360% | -126.1% | -5% | – |
| EPS Diluted | -1.38 | -0.3 | 1.12 | 1.2 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $5 | $4 | $4 |
| EBITDA | -$3 | $1 | $16 | $18 |
| % Margin | -5.1% | 0.9% | 11.6% | 15.3% |