Westshore Terminals Investment Corporation
WTE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$136,593 | CA$164,747 | CA$156,027 | CA$243,491 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$33,143 | CA$41,821 | CA$20,348 | CA$15,151 |
| Inventory | CA$18,688 | CA$18,523 | CA$17,625 | CA$17,809 |
| Other Curr. Assets | CA$3,301 | CA$3,715 | CA$14,065 | CA$1,939 |
| Total Curr. Assets | CA$191,725 | CA$228,806 | CA$195,544 | CA$278,390 |
| Property Plant & Equip (Net) | CA$1,231,668 | CA$758,204 | CA$651,640 | CA$632,734 |
| Goodwill | CA$365,541 | CA$365,541 | CA$365,541 | CA$365,541 |
| Intangibles | CA$9,210 | CA$8,473 | CA$8,775 | CA$8,479 |
| Long-Term Investments | CA$18,165 | CA$5,329 | -CA$92,640 | CA$51 |
| Tax Assets | CA$0 | CA$0 | CA$92,640 | CA$100,459 |
| Other NC Assets | CA$34,222 | CA$28,286 | CA$37,299 | -CA$80,323 |
| Total NC Assets | CA$1,658,806 | CA$1,165,833 | CA$1,063,255 | CA$1,018,462 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,850,531 | CA$1,394,639 | CA$1,258,799 | CA$1,296,852 |
| Liabilities | – | – | – | – |
| Payables | CA$164,946 | CA$103,079 | CA$45,052 | CA$44,567 |
| Short-Term Debt | CA$1,100 | CA$3,024 | CA$2,835 | CA$2,748 |
| Tax Payable | CA$2,556 | CA$16,033 | CA$0 | CA$0 |
| Deferred Revenue | CA$16,885 | CA$1,511 | CA$11,367 | CA$12,201 |
| Other Curr. Liab. | CA$25,225 | CA$21,880 | CA$19,522 | CA$15,814 |
| Total Curr. Liab. | CA$210,712 | CA$145,527 | CA$78,776 | CA$75,330 |
| LT Debt | CA$440,864 | CA$274,866 | CA$277,740 | CA$280,575 |
| Deferred Rev, NC | CA$363,303 | CA$128,075 | CA$75,405 | CA$21,500 |
| Deferred Tax Liab, NC | CA$45,174 | CA$46,916 | CA$52,320 | CA$42,255 |
| Other NC Liab. | CA$64,579 | CA$69,701 | CA$61,852 | CA$88,721 |
| Total NC Liab. | CA$913,920 | CA$519,558 | CA$467,317 | CA$433,051 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$441,414 | CA$277,890 | CA$280,575 | CA$283,323 |
| Total Liabilities | CA$1,124,632 | CA$665,085 | CA$546,093 | CA$508,381 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,419,472 | CA$1,436,587 | CA$1,443,821 | CA$1,453,665 |
| Retained Earnings | -CA$693,573 | -CA$707,033 | -CA$731,115 | -CA$665,194 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$725,899 | CA$729,554 | CA$712,706 | CA$788,471 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,850,531 | CA$1,394,639 | CA$1,258,799 | CA$1,296,852 |
| Net Debt | CA$305,371 | CA$113,143 | CA$124,548 | CA$39,832 |