Westshore Terminals Investment Corporation
WTE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$68,867 | CA$89,620 | CA$140,907 | CA$136,593 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$76,153 | CA$62,018 | CA$33,035 | CA$33,143 |
| Inventory | CA$23,056 | CA$19,572 | CA$18,227 | CA$18,688 |
| Other Curr. Assets | CA$6,587 | CA$2,847 | CA$1,584 | CA$3,301 |
| Total Curr. Assets | CA$174,663 | CA$174,057 | CA$193,753 | CA$191,725 |
| Property Plant & Equip (Net) | CA$1,473,420 | CA$1,386,048 | CA$1,310,091 | CA$1,231,668 |
| Goodwill | CA$365,541 | CA$365,541 | CA$365,541 | CA$365,541 |
| Intangibles | CA$11,539 | CA$11,172 | CA$9,519 | CA$9,210 |
| Long-Term Investments | CA$29,792 | CA$26,166 | CA$22,548 | CA$18,165 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$235,415 |
| Other NC Assets | CA$346,957 | CA$41,658 | CA$27,206 | -CA$201,193 |
| Total NC Assets | CA$2,227,249 | CA$1,830,585 | CA$1,734,905 | CA$1,658,806 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,401,912 | CA$2,004,642 | CA$1,928,658 | CA$1,850,531 |
| Liabilities | – | – | – | – |
| Payables | CA$210,968 | CA$181,988 | CA$192,520 | CA$164,946 |
| Short-Term Debt | CA$844 | CA$1,490 | CA$1,294 | CA$1,100 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$2,556 |
| Deferred Revenue | CA$1,988 | CA$534 | CA$1,649 | CA$16,885 |
| Other Curr. Liab. | CA$23,191 | CA$22,478 | CA$24,387 | CA$25,225 |
| Total Curr. Liab. | CA$236,991 | CA$206,490 | CA$219,850 | CA$210,712 |
| LT Debt | CA$440,160 | CA$440,398 | CA$440,632 | CA$440,864 |
| Deferred Rev, NC | CA$595,833 | CA$523,310 | CA$450,968 | CA$363,303 |
| Deferred Tax Liab, NC | CA$343,719 | CA$45,695 | CA$41,643 | CA$45,174 |
| Other NC Liab. | CA$66,134 | CA$65,190 | CA$67,224 | CA$64,579 |
| Total NC Liab. | CA$1,445,846 | CA$1,074,593 | CA$1,000,467 | CA$913,920 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$441,004 | CA$441,143 | CA$441,279 | CA$441,414 |
| Total Liabilities | CA$1,682,837 | CA$1,281,083 | CA$1,220,317 | CA$1,124,632 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,419,472 | CA$1,419,472 | CA$1,419,472 | CA$1,419,472 |
| Retained Earnings | -CA$700,397 | -CA$695,913 | -CA$711,131 | -CA$693,573 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$719,075 | CA$723,559 | CA$708,341 | CA$725,899 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,401,912 | CA$2,004,642 | CA$1,928,658 | CA$1,850,531 |
| Net Debt | CA$372,137 | CA$352,268 | CA$301,019 | CA$305,371 |