Westshore Terminals Investment Corporation
WTE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$404,729 | CA$380,995 | CA$291,960 | CA$340,471 |
| % Growth | 6.2% | 30.5% | -14.2% | – |
| Cost of Goods Sold | CA$206,449 | CA$201,368 | CA$177,912 | CA$168,154 |
| Gross Profit | CA$198,280 | CA$179,627 | CA$114,048 | CA$172,317 |
| % Margin | 49% | 47.1% | 39.1% | 50.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$18,456 | CA$17,283 | CA$12,700 | CA$14,983 |
| SG&A Expenses | CA$18,456 | CA$17,283 | CA$12,700 | CA$14,983 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$18,456 | CA$19,158 | CA$12,700 | CA$14,983 |
| Operating Income | CA$179,824 | CA$160,469 | CA$104,172 | CA$158,564 |
| % Margin | 44.4% | 42.1% | 35.7% | 46.6% |
| Other Income/Exp. Net | -CA$21,857 | -CA$739 | -CA$9,691 | -CA$9,671 |
| Pre-Tax Income | CA$157,967 | CA$159,730 | CA$91,657 | CA$147,663 |
| Tax Expense | CA$42,715 | CA$43,175 | CA$24,819 | CA$39,850 |
| Net Income | CA$115,252 | CA$116,555 | CA$66,838 | CA$107,813 |
| % Margin | 28.5% | 30.6% | 22.9% | 31.7% |
| EPS | 1.86 | 1.86 | 1.06 | 1.7 |
| % Growth | 0% | 75.5% | -37.6% | – |
| EPS Diluted | 1.86 | 1.86 | 1.06 | 1.7 |
| Weighted Avg Shares Out | 62,082 | 62,536 | 63,232 | 63,261 |
| Weighted Avg Shares Out Dil | 62,082 | 62,536 | 63,261 | 63,261 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$5,180 | CA$6,484 | CA$2,824 | CA$1,230 |
| Interest Expense | CA$22,513 | CA$10,786 | CA$11,497 | CA$11,888 |
| Depreciation & Amortization | CA$33,968 | CA$30,529 | CA$30,223 | CA$28,419 |
| EBITDA | CA$212,012 | CA$190,998 | CA$134,395 | CA$186,983 |
| % Margin | 52.4% | 50.1% | 46% | 54.9% |