Whitbread plc

WTB.L · LSE
Analyze with AI
2/28/2025
2/28/2024
2/28/2023
2/28/2022
Assets
Cash & Equivalents£909,000£696,700£1,164,800£1,132,400
Short-Term Investments£0£0£0£0
Receivables£127,100£119,300£141,800£116,400
Inventory£17,100£21,200£21,700£19,400
Other Curr. Assets£148,100£119,300£95,800£70,900
Total Curr. Assets£1,201,300£891,600£1,328,300£1,268,200
Property Plant & Equip (Net)£8,340,100£8,224,900£8,058,800£7,494,700
Goodwill£110,500£110,500£110,500£110,500
Intangibles£63,800£74,500£179,600£159,300
Long-Term Investments£54,400£50,800£48,200£56,900
Tax Assets£0£0-£110,500-£110,500
Other NC Assets£134,600£169,000£327,900£587,400
Total NC Assets£8,703,400£8,629,700£8,614,500£8,298,300
Other Assets£0£0£0£0
Total Assets£9,904,700£9,521,300£9,942,800£9,566,500
Liabilities
Payables£660,800£91,900£676,700£570,700
Short-Term Debt£617,000£155,600£144,100£129,300
Tax Payable£12,200£10,200£4,600£0
Deferred Revenue£0£0£4,600£0
Other Curr. Liab.£29,000£612,700£15,600£19,600
Total Curr. Liab.£1,319,000£870,400£845,600£719,600
LT Debt£5,009,200£4,937,700£4,807,700£4,564,400
Deferred Rev, NC£0£0£3,814,300£3,572,500
Deferred Tax Liab, NC£234,800£181,100£158,200£150,600
Other NC Liab.£7,200£12,700£19,900£12,900
Total NC Liab.£5,251,200£5,131,500£4,985,800£4,727,900
Other Liabilities£0£0£0£0
Cap. Leases£4,233,800£4,098,400£3,958,400£3,701,800
Total Liabilities£6,570,200£6,001,900£5,831,400£5,447,500
Equity
Pref Stock£0£0£0£0
Common Stock£145,200£151,800£164,900£164,800
Retained Earnings£4,437,700£4,645,300£3,375,100£3,370,300
AOCI£0£0£89,300£76,300
Other Equity-£1,248,400-£1,277,700£482,100£507,600
Total Equity£3,334,500£3,519,400£4,111,400£4,119,000
Supplemental Information
Minority Interest£0£0£0£0
Total Liab. & Tot. Equity£9,904,700£9,521,300£9,942,800£9,566,500
Net Debt£4,717,200£4,396,600£3,787,000£3,561,300