Whitbread plc

WTB.L · LSE
Analyze with AI
2/28/2025
2/28/2024
2/28/2023
2/28/2022
Assets
Cash & Equivalents£909,000£696,700£1,164,800£1,132,400
Short-Term Investments£0£0£0£0
Receivables£127,100£119,300£141,800£116,400
Inventory£17,100£21,200£21,700£19,400
Other Curr. Assets£148,100£84,900£46,000£46,700
Total Curr. Assets£1,201,300£891,600£1,328,300£1,268,200
Property Plant & Equip (Net)£8,340,100£8,224,900£8,058,800£7,494,700
Goodwill£110,500£110,500£110,500£110,500
Intangibles£63,800£74,500£179,600£159,300
Long-Term Investments£54,400£50,800£48,200£56,900
Tax Assets£0£0-£110,500-£110,500
Other NC Assets£134,600£169,000£327,900£587,400
Total NC Assets£8,703,400£8,629,700£8,614,500£8,298,300
Other Assets£0£0£0£0
Total Assets£9,904,700£9,521,300£9,942,800£9,566,500
Liabilities
Payables£660,800£91,900£676,700£570,700
Short-Term Debt£450,000£0£0£0
Tax Payable£12,200£10,200£4,600£0
Deferred Revenue£0£0£4,600£0
Other Curr. Liab.£29,000£612,700£20,200£19,200
Total Curr. Liab.£1,319,000£870,400£845,600£719,600
LT Debt£942,400£994,900£993,400£991,900
Deferred Rev, NC£0£0£3,814,300£3,572,500
Deferred Tax Liab, NC£234,800£181,100£158,200£150,600
Other NC Liab.£7,200£12,700£19,900£12,900
Total NC Liab.£5,251,200£5,131,500£4,985,800£4,727,900
Other Liabilities£0£0£0£0
Cap. Leases£4,233,800£4,098,400£3,814,300£3,572,500
Total Liabilities£6,570,200£6,001,900£5,831,400£5,447,500
Equity
Pref Stock£0£0£0£0
Common Stock£145,200£151,800£164,900£164,800
Retained Earnings£4,437,700£4,645,300£3,375,100£3,370,300
AOCI£0£0£89,300£76,300
Other Equity-£1,827,400-£1,771,400£0£0
Total Equity£3,334,500£3,519,400£4,111,400£4,119,000
Supplemental Information
Minority Interest£0£0£0£0
Total Liab. & Tot. Equity£9,904,700£9,521,300£9,942,800£9,566,500
Net Debt£483,400£298,200-£171,400-£140,500