Western Bulk Chartering AS
WSSTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,269,663 | $1,117,629 | $1,615,752 | $1,487,878 |
| % Growth | 13.6% | -30.8% | 8.6% | – |
| Cost of Goods Sold | $1,244,012 | $1,119,253 | $1,541,378 | $1,418,301 |
| Gross Profit | $25,651 | -$1,624 | $74,374 | $69,577 |
| % Margin | 2% | -0.1% | 4.6% | 4.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $26,600 | $8,533 | $7,978 | $5,167 |
| SG&A Expenses | $26,600 | $8,533 | $7,978 | $5,167 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,404 | $2,041 | -$662 | -$652 |
| Operating Expenses | $28,004 | $10,574 | $9,807 | $6,771 |
| Operating Income | -$2,353 | -$13,370 | $64,564 | $62,778 |
| % Margin | -0.2% | -1.2% | 4% | 4.2% |
| Other Income/Exp. Net | $540 | -$709 | $3,334 | $22,095 |
| Pre-Tax Income | -$1,813 | -$14,079 | $67,898 | $84,873 |
| Tax Expense | $935 | $1,542 | $1,921 | $3,847 |
| Net Income | -$2,748 | -$15,620 | $65,977 | $81,026 |
| % Margin | -0.2% | -1.4% | 4.1% | 5.4% |
| EPS | -0.082 | -0.46 | 1.92 | 2.35 |
| % Growth | 82.2% | -124% | -18.3% | – |
| EPS Diluted | -0.082 | -0.46 | 1.92 | 2.35 |
| Weighted Avg Shares Out | 33,620 | 33,620 | 33,620 | 33,620 |
| Weighted Avg Shares Out Dil | 33,620 | 33,620 | 33,620 | 33,620 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,542 | $1,884 | $721 | $41 |
| Interest Expense | $962 | $569 | $753 | $1,281 |
| Depreciation & Amortization | $171 | $135 | $137 | $147 |
| EBITDA | -$680 | -$13,701 | $68,373 | $83,429 |
| % Margin | -0.1% | -1.2% | 4.2% | 5.6% |