Harrys Manufacturing Inc.
WSRRF · OTC
7/31/2024 | 7/31/2023 | 7/31/2022 | 7/31/2021 | |
|---|---|---|---|---|
| Revenue | $48 | $23 | $0 | $0 |
| % Growth | 104.8% | – | – | – |
| Cost of Goods Sold | $55 | $27 | $240 | $41 |
| Gross Profit | -$7 | -$3 | -$240 | -$41 |
| % Margin | -14.2% | -13.1% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $357 | $297 | $819 | $893 |
| SG&A Expenses | $357 | $297 | $820 | $893 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $0 |
| Other Operating Expenses | $162 | $256 | -$27 | $41 |
| Operating Expenses | $519 | $552 | $793 | $934 |
| Operating Income | -$526 | -$556 | -$1,033 | -$844 |
| % Margin | -1,092.2% | -2,364.4% | – | – |
| Other Income/Exp. Net | $10 | -$95 | -$223 | -$356 |
| Pre-Tax Income | -$516 | -$650 | -$1,256 | -$1,200 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$516 | -$650 | -$1,256 | -$1,200 |
| % Margin | -1,071.4% | -2,767% | – | – |
| EPS | -0.005 | -0.007 | -0.014 | -0.015 |
| % Growth | 24.6% | 51.7% | 3.4% | – |
| EPS Diluted | -0.005 | -0.007 | -0.014 | -0.015 |
| Weighted Avg Shares Out | 98,734 | 93,878 | 87,751 | 81,347 |
| Weighted Avg Shares Out Dil | 98,734 | 93,878 | 87,751 | 81,347 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $109 | $66 |
| Interest Expense | $0 | $1 | $121 | $66 |
| Depreciation & Amortization | $2 | $2 | $24 | $14 |
| EBITDA | -$514 | -$648 | -$1,033 | -$871 |
| % Margin | -1,067.9% | -2,756.8% | – | – |