Whitestone REIT
WSR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $156 | $148 | $141 | $125 |
| % Growth | 5.1% | 5.2% | 12.2% | – |
| Cost of Goods Sold | $46 | $46 | $43 | $39 |
| Gross Profit | $110 | $102 | $97 | $86 |
| % Margin | 70.4% | 68.9% | 69.2% | 68.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $21 | $18 | $23 |
| SG&A Expenses | $23 | $21 | $18 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $35 | $33 | $32 | $29 |
| Operating Expenses | $58 | $54 | $50 | $52 |
| Operating Income | $51 | $48 | $48 | $34 |
| % Margin | 33.1% | 32.7% | 33.8% | 27.4% |
| Other Income/Exp. Net | -$14 | -$28 | -$11 | -$24 |
| Pre-Tax Income | $38 | $20 | $36 | $11 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $37 | $19 | $35 | $12 |
| % Margin | 23.7% | 13% | 25.1% | 9.6% |
| EPS | 0.73 | 0.39 | 0.72 | 0.26 |
| % Growth | 87.2% | -45.8% | 176.9% | – |
| EPS Diluted | 0.72 | 0.38 | 0.71 | 0.26 |
| Weighted Avg Shares Out | 50 | 50 | 49 | 45 |
| Weighted Avg Shares Out Dil | 51 | 51 | 50 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $34 | $33 | $27 | $25 |
| Depreciation & Amortization | $35 | $33 | $32 | $29 |
| EBITDA | $107 | $86 | $95 | $64 |
| % Margin | 68.7% | 58% | 67.7% | 51.3% |