W-SCOPE Corporation
WSPCF · OTC
1/31/2025 | 1/31/2024 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31 | $44 | $45 | $30 |
| % Growth | -30% | -1.7% | 50.5% | – |
| Cost of Goods Sold | $30 | $39 | $35 | $25 |
| Gross Profit | $1 | $6 | $10 | $5 |
| % Margin | 3.5% | 13.2% | 22% | 15.7% |
| R&D Expenses | $0 | $1 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $2 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$1 | -$1 | -$0 |
| Operating Expenses | $2 | $2 | $2 | $3 |
| Operating Income | -$1 | $4 | $8 | $2 |
| % Margin | -3.2% | 8% | 17.4% | 6.3% |
| Other Income/Exp. Net | -$2 | $1 | $0 | -$5 |
| Pre-Tax Income | -$3 | $4 | $8 | -$3 |
| Tax Expense | $0 | $0 | $1 | $0 |
| Net Income | -$4 | $1 | $4 | -$3 |
| % Margin | -12% | 2% | 9.8% | -9.8% |
| EPS | -67.6 | 15.63 | 80.41 | -56.66 |
| % Growth | -532.5% | -80.6% | 241.9% | – |
| EPS Diluted | -67.6 | 15.62 | 78.51 | -56.66 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $5 | $7 | $7 | $6 |
| EBITDA | $2 | $11 | $16 | $8 |
| % Margin | 7.2% | 23.9% | 34.9% | 25.2% |