W-SCOPE Corporation
WSPCF · OTC
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Revenue | $694,000 | $756,000 | $347,000 | $1,638,000 |
| % Growth | -8.2% | 117.9% | -78.8% | – |
| Cost of Goods Sold | $1,851,000 | $2,000,000 | $1,943,000 | $1,603,000 |
| Gross Profit | -$1,157,000 | -$1,244,000 | -$1,596,000 | $35,000 |
| % Margin | -166.7% | -164.6% | -459.9% | 2.1% |
| R&D Expenses | $0 | $0 | $943,000 | $0 |
| G&A Expenses | $0 | $0 | $145,000 | $0 |
| SG&A Expenses | $217,000 | $250,000 | $251,000 | $251,000 |
| Sales & Mktg Exp. | $0 | $0 | $77,000 | $0 |
| Other Operating Expenses | $0 | $0 | -$928,000 | $0 |
| Operating Expenses | $217,000 | $250,000 | $266,000 | $251,000 |
| Operating Income | -$1,374,000 | -$1,494,000 | -$1,862,000 | -$216,000 |
| % Margin | -198% | -197.6% | -536.6% | -13.2% |
| Other Income/Exp. Net | -$1,198,000 | -$1,347,000 | -$2,125,000 | -$787,000 |
| Pre-Tax Income | -$2,572,000 | -$2,841,000 | -$3,987,000 | -$1,003,000 |
| Tax Expense | $9,000 | $7,000 | $6,000 | $9,000 |
| Net Income | -$2,581,000 | -$2,848,000 | -$3,981,000 | -$1,012,000 |
| % Margin | -371.9% | -376.7% | -1,147.3% | -61.8% |
| EPS | -46.99 | -51.85 | -72.48 | -18.43 |
| % Growth | 9.4% | 28.5% | -293.3% | – |
| EPS Diluted | -46.99 | -51.85 | -72.48 | -18.43 |
| Weighted Avg Shares Out | 54,925 | 54,925 | 54,925 | 54,925 |
| Weighted Avg Shares Out Dil | 54,925 | 54,925 | 54,925 | 54,925 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $56,000 | $65,000 | $72,000 | $73,000 |
| Depreciation & Amortization | $396,500 | $1,279,500 | $1,279,500 | $1,758,923 |
| EBITDA | -$977,500 | -$214,500 | -$582,500 | $1,542,923 |
| % Margin | -140.9% | -28.4% | -167.9% | 94.2% |