W-SCOPE Corporation
WSPCF · OTC
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Revenue | $694 | $756 | $347 | $1,638 |
| % Growth | -8.2% | 117.9% | -78.8% | – |
| Cost of Goods Sold | $1,851 | $2,000 | $1,943 | $1,603 |
| Gross Profit | -$1,157 | -$1,244 | -$1,596 | $35 |
| % Margin | -166.7% | -164.6% | -459.9% | 2.1% |
| R&D Expenses | $0 | $0 | $943 | $0 |
| G&A Expenses | $0 | $0 | $145 | $0 |
| SG&A Expenses | $217 | $250 | $251 | $251 |
| Sales & Mktg Exp. | $0 | $0 | $77 | $0 |
| Other Operating Expenses | $0 | $0 | -$928 | $0 |
| Operating Expenses | $217 | $250 | $266 | $251 |
| Operating Income | -$1,374 | -$1,494 | -$1,862 | -$216 |
| % Margin | -198% | -197.6% | -536.6% | -13.2% |
| Other Income/Exp. Net | -$1,198 | -$1,347 | -$2,125 | -$787 |
| Pre-Tax Income | -$2,572 | -$2,841 | -$3,987 | -$1,003 |
| Tax Expense | $9 | $7 | $6 | $9 |
| Net Income | -$2,581 | -$2,848 | -$3,981 | -$1,012 |
| % Margin | -371.9% | -376.7% | -1,147.3% | -61.8% |
| EPS | -46.99 | -51.85 | -72.48 | -18.43 |
| % Growth | 9.4% | 28.5% | -293.3% | – |
| EPS Diluted | -46.99 | -51.85 | -72.48 | -18.43 |
| Weighted Avg Shares Out | 55 | 55 | 55 | 55 |
| Weighted Avg Shares Out Dil | 55 | 55 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $56 | $65 | $72 | $73 |
| Depreciation & Amortization | $397 | $1,280 | $1,280 | $1,759 |
| EBITDA | -$978 | -$215 | -$583 | $1,543 |
| % Margin | -140.9% | -28.4% | -167.9% | 94.2% |