WSP Global Inc.
WSP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$16,166,800 | CA$14,437,200 | CA$11,932,900 | CA$10,279,100 |
| % Growth | 12% | 21% | 16.1% | – |
| Cost of Goods Sold | CA$13,567,800 | CA$12,260,500 | CA$10,232,100 | CA$8,779,200 |
| Gross Profit | CA$2,599,000 | CA$2,176,700 | CA$1,700,800 | CA$1,499,900 |
| % Margin | 16.1% | 15.1% | 14.3% | 14.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$1,156,100 | CA$980,400 | CA$794,000 | CA$745,800 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,156,100 | CA$980,400 | CA$794,000 | CA$745,800 |
| Operating Income | CA$1,442,900 | CA$1,196,300 | CA$906,800 | CA$754,100 |
| % Margin | 8.9% | 8.3% | 7.6% | 7.3% |
| Other Income/Exp. Net | -CA$514,900 | -CA$451,400 | -CA$319,300 | -CA$109,000 |
| Pre-Tax Income | CA$928,000 | CA$744,900 | CA$587,500 | CA$645,100 |
| Tax Expense | CA$246,600 | CA$191,900 | CA$152,800 | CA$171,000 |
| Net Income | CA$681,400 | CA$550,000 | CA$431,800 | CA$473,600 |
| % Margin | 4.2% | 3.8% | 3.6% | 4.6% |
| EPS | 5.4 | 4.41 | 3.59 | 4.07 |
| % Growth | 22.4% | 22.8% | -11.8% | – |
| EPS Diluted | 5.38 | 4.4 | 3.58 | 4.05 |
| Weighted Avg Shares Out | 126,105 | 124,604 | 120,400 | 116,480 |
| Weighted Avg Shares Out Dil | 126,539 | 124,952 | 120,709 | 116,902 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$14,800 | CA$12,600 | CA$5,800 | CA$2,400 |
| Interest Expense | CA$306,200 | CA$249,700 | CA$119,400 | CA$80,600 |
| Depreciation & Amortization | CA$685,300 | CA$673,200 | CA$576,500 | CA$518,500 |
| EBITDA | CA$1,885,100 | CA$1,638,100 | CA$1,259,400 | CA$1,224,700 |
| % Margin | 11.7% | 11.3% | 10.6% | 11.9% |