Watsco, Inc.
WSO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $17,776 | $15,653 | $8,870 | $11,027 |
| - Cash | $526 | $210 | $148 | $118 |
| + Debt | $447 | $505 | $391 | $454 |
| Enterprise Value | $17,697 | $15,948 | $9,113 | $11,363 |
| Revenue | $7,618 | $7,284 | $7,274 | $6,280 |
| % Growth | 4.6% | 0.1% | 15.8% | – |
| Gross Profit | $2,045 | $1,992 | $2,030 | $1,668 |
| % Margin | 26.8% | 27.4% | 27.9% | 26.6% |
| EBITDA | $792 | $804 | $841 | $657 |
| % Margin | 10.4% | 11% | 11.6% | 10.5% |
| Net Income | $536 | $536 | $601 | $419 |
| % Margin | 7% | 7.4% | 8.3% | 6.7% |
| EPS Diluted | 13.3 | 13.67 | 15.41 | 10.78 |
| % Growth | -2.7% | -11.3% | 42.9% | – |
| Operating Cash Flow | $773 | $562 | $572 | $350 |
| Capital Expenditures | -$30 | -$35 | -$36 | -$25 |
| Free Cash Flow | $743 | $526 | $536 | $324 |