Worldsec Limited
WSL.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £509 | £629 | -£241 | £1,225 |
| % Growth | -19.1% | 361% | -119.7% | – |
| Cost of Goods Sold | £272 | £274 | £270 | £291 |
| Gross Profit | £237 | £355 | -£521 | £934 |
| % Margin | 46.6% | 56.4% | 216.2% | 76.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £286 | £277 | £298 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £7 | £9 | £0 | -£291 |
| Operating Expenses | £7 | £295 | £277 | £7 |
| Operating Income | £230 | £60 | -£518 | £927 |
| % Margin | 45.2% | 9.5% | 214.9% | 75.7% |
| Other Income/Exp. Net | -£285 | -£2 | -£325 | -£291 |
| Pre-Tax Income | -£55 | £58 | -£843 | £636 |
| Tax Expense | £0 | £0 | £444 | -£1,072 |
| Net Income | -£55 | £58 | -£843 | £636 |
| % Margin | -10.8% | 9.2% | 349.8% | 51.9% |
| EPS | -0.001 | 0.001 | -0.01 | 0.008 |
| % Growth | -185.7% | 107.1% | -232% | – |
| EPS Diluted | -0.001 | 0.001 | -0.01 | 0.008 |
| Weighted Avg Shares Out | 85,139 | 85,169 | 85,102 | 85,102 |
| Weighted Avg Shares Out Dil | 85,102 | 85,102 | 85,102 | 85,102 |
| Supplemental Information | – | – | – | – |
| Interest Income | £28 | £7 | £1 | £1 |
| Interest Expense | £5 | £3 | £4 | £8 |
| Depreciation & Amortization | £65 | £65 | £63 | £64 |
| EBITDA | £15 | £126 | -£776 | £708 |
| % Margin | 2.9% | 20% | 322% | 57.8% |