WISeKey International Holding AG
WSKEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,875 | $30,918 | $23,814 | $17,646 |
| % Growth | -61.6% | 29.8% | 35% | – |
| Cost of Goods Sold | $7,582 | $16,174 | $13,399 | $13,170 |
| Gross Profit | $4,293 | $14,744 | $9,799 | $9,088 |
| % Margin | 36.2% | 47.7% | 41.1% | 51.5% |
| R&D Expenses | $7,026 | $4,398 | $2,308 | $7,007 |
| G&A Expenses | $16,324 | $17,290 | $3,091 | $18,726 |
| SG&A Expenses | $24,874 | $23,813 | $6,915 | $28,952 |
| Sales & Mktg Exp. | $8,550 | $6,523 | $7,275 | $9,111 |
| Other Operating Expenses | -$184 | -$167 | -$2,007 | -$183 |
| Operating Expenses | $31,716 | $28,044 | $7,216 | $35,776 |
| Operating Income | -$27,423 | -$13,300 | -$10,436 | -$21,160 |
| % Margin | -230.9% | -43% | -43.8% | -119.9% |
| Other Income/Exp. Net | -$1,434 | -$1,919 | -$2,609 | -$2,299 |
| Pre-Tax Income | -$28,857 | -$15,219 | -$13,045 | -$23,459 |
| Tax Expense | $3,086 | $230 | -$3,245 | $13 |
| Net Income | -$13,446 | -$15,360 | -$27,475 | -$20,340 |
| % Margin | -113.2% | -49.7% | -115.4% | -115.3% |
| EPS | -2.65 | -3.66 | -3.57 | -11.55 |
| % Growth | 27.6% | -2.5% | 69.1% | – |
| EPS Diluted | -2.65 | -3.66 | -3.57 | -11.55 |
| Weighted Avg Shares Out | 4,924 | 4,479 | 2,086 | 2,086 |
| Weighted Avg Shares Out Dil | 4,924 | 4,479 | 2,086 | 2,086 |
| Supplemental Information | – | – | – | – |
| Interest Income | $832 | $90 | $14 | $9 |
| Interest Expense | $2,147 | $1,326 | $815 | $2,112 |
| Depreciation & Amortization | $706 | $625 | $602 | $994 |
| EBITDA | -$26,278 | -$13,268 | -$12,929 | -$20,088 |
| % Margin | -221.3% | -42.9% | -54.3% | -113.8% |