WISeKey International Holding AG
WSKEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $5,293 | $6,701 | $5,174 | $15,811 |
| % Growth | -21% | 29.5% | -67.3% | – |
| Cost of Goods Sold | $3,173 | $3,487 | $3,834 | $4,415 |
| Gross Profit | $2,120 | $2,946 | $1,340 | $11,243 |
| % Margin | 40.1% | 44% | 25.9% | 71.1% |
| R&D Expenses | $5,792 | $3,921 | $2,942 | $2,363 |
| G&A Expenses | $15,767 | $7,459 | $8,200 | $4,813 |
| SG&A Expenses | $23,481 | $11,786 | $12,218 | $12,466 |
| Sales & Mktg Exp. | $7,393 | $4,583 | $3,967 | $1,318 |
| Other Operating Expenses | $163 | $532 | $317 | $0 |
| Operating Expenses | $29,436 | $16,239 | $15,477 | $14,829 |
| Operating Income | -$27,316 | -$12,761 | -$14,137 | -$7,414 |
| % Margin | -516.1% | -190.4% | -273.2% | -46.9% |
| Other Income/Exp. Net | $5,060 | -$1,366 | -$5 | -$1,018 |
| Pre-Tax Income | -$22,256 | -$14,127 | -$14,142 | -$8,432 |
| Tax Expense | $1 | $1,705 | $1,310 | -$92 |
| Net Income | -$4,450 | -$3,817 | -$18,742 | -$8,825 |
| % Margin | -84.1% | -57% | -362.2% | -55.8% |
| EPS | -1.06 | -0.78 | -1.94 | -3.87 |
| % Growth | -35.9% | 59.8% | 49.9% | – |
| EPS Diluted | -1.06 | -0.78 | -1.94 | -3.87 |
| Weighted Avg Shares Out | 4,184 | 4,910 | 4,893 | 2,277 |
| Weighted Avg Shares Out Dil | 4,184 | 4,910 | 4,893 | 2,277 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,783 | $502 | $117 | $73 |
| Interest Expense | $361 | $1,080 | $1,089 | $1,272 |
| Depreciation & Amortization | $379 | $348 | $366 | $462 |
| EBITDA | -$26,935 | -$12,699 | -$13,748 | -$7,133 |
| % Margin | -508.9% | -189.5% | -265.7% | -45.1% |