WISeKey International Holding AG
WSKEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$32 | -$15 | -$29 | -$24 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | -$3 | -$0 |
| Stock-Based Comp. | $1 | $0 | $1 | $4 |
| Change in WC | $6 | -$2 | -$5 | $1 |
| Other Non-Cash | $6 | $2 | $19 | -$4 |
| Operating Cash Flow | -$18 | -$14 | -$17 | -$22 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$3 | -$0 | -$0 |
| Net Acquisitions | $1 | $0 | -$0 | -$2 |
| Inv. Purchases | $0 | $0 | $0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | -$0 |
| Investing Cash Flow | $0 | -$3 | -$0 | -$3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $22 | $13 | $5 | $39 |
| Stock Issued | $60 | $0 | $0 | $0 |
| Stock Repurch. | $0 | -$0 | -$0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $10 | -$1 | -$0 | -$2 |
| Financing Cash Flow | $93 | $12 | $4 | $37 |
| Forex Effect | -$0 | -$0 | -$0 | -$0 |
| Net Chg. in Cash | $75 | -$6 | -$14 | $13 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $15 | $21 | $34 | $22 |
| End Cash | $91 | $15 | $21 | $34 |
| Free Cash Flow | -$18 | -$17 | -$17 | -$22 |