Woodstock Holdings, Inc.

WSFL · OTC
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2018
Revenue$4,265$4,159$2,992$6,150
% Growth2.5%39%-51.3%
Cost of Goods Sold$3,660$3,592$2,518$4,718
Gross Profit$605$567$475$1,432
% Margin14.2%13.6%15.9%23.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$703$0$0$0
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$671$788$1,559
Operating Expenses$703$671$788$1,559
Operating Income-$98-$104-$313-$127
% Margin-2.3%-2.5%-10.5%-2.1%
Other Income/Exp. Net$12$231$0-$262
Pre-Tax Income-$86$127-$313-$389
Tax Expense$0$0$0$0
Net Income-$86$127-$313-$389
% Margin-2%3.1%-10.5%-6.3%
EPS-0.0280.042-0.13-0.16
% Growth-167.1%132.2%18.8%
EPS Diluted-0.0280.042-0.13-0.16
Weighted Avg Shares Out3,0813,0362,4642,391
Weighted Avg Shares Out Dil3,0813,0362,4642,391
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$49
Depreciation & Amortization$4$9$9$33
EBITDA-$94-$94-$304-$143
% Margin-2.2%-2.3%-10.1%-2.3%