WillScot Holdings Corporation

WSC · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$567$589$560$603
% Growth-3.8%5.3%-7.1%
Cost of Goods Sold$310$293$259$266
Gross Profit$257$296$300$336
% Margin45.3%50.3%53.7%55.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$138$145$157$138
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$24$24$24
Operating Expenses$138$169$181$162
Operating Income$119$127$119$174
% Margin21%21.5%21.3%28.9%
Other Income/Exp. Net-$58-$59-$58-$59
Pre-Tax Income$60$68$61$115
Tax Expense$17$20$18$26
Net Income$43$48$43$89
% Margin7.6%8.1%7.7%14.8%
EPS0.240.260.230.48
% Growth-7.7%13%-52.1%
EPS Diluted0.240.260.230.48
Weighted Avg Shares Out182182184184
Weighted Avg Shares Out Dil183183185186
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$58$61$58$59
Depreciation & Amortization$24$113$97$99
EBITDA$143$240$217$273
% Margin25.3%40.7%38.7%45.4%