Western Copper and Gold Corporation
WRN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$157 | CA$207 | CA$168 | CA$103 |
| Gross Profit | -CA$157 | -CA$207 | -CA$168 | -CA$103 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,984 | CA$1,967 | CA$5,159 | CA$5,067 |
| SG&A Expenses | CA$8,407 | CA$3,858 | CA$5,159 | CA$5,067 |
| Sales & Mktg Exp. | CA$4,424 | CA$1,891 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,078 | CA$0 | CA$306 | CA$0 |
| Operating Expenses | CA$9,486 | CA$3,858 | CA$5,464 | CA$5,067 |
| Operating Income | -CA$9,643 | -CA$3,858 | -CA$4,927 | -CA$5,527 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$2,721 | CA$519 | -CA$636 | CA$1,462 |
| Pre-Tax Income | -CA$6,922 | -CA$3,338 | -CA$4,994 | -CA$3,709 |
| Tax Expense | CA$0 | CA$0 | CA$68 | -CA$564 |
| Net Income | -CA$6,922 | -CA$3,338 | -CA$5,062 | -CA$3,145 |
| % Margin | – | – | – | – |
| EPS | -0.037 | -0.021 | -0.033 | -0.022 |
| % Growth | -76.1% | 37.4% | -53.2% | – |
| EPS Diluted | -0.037 | -0.021 | -0.033 | -0.022 |
| Weighted Avg Shares Out | 187,910 | 159,764 | 151,531 | 144,266 |
| Weighted Avg Shares Out Dil | 187,910 | 159,763 | 151,531 | 144,266 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,677 | CA$1,177 | CA$585 | CA$208 |
| Interest Expense | CA$0 | CA$0 | CA$68 | CA$0 |
| Depreciation & Amortization | CA$157 | CA$207 | CA$168 | CA$103 |
| EBITDA | -CA$6,765 | -CA$3,131 | -CA$4,759 | -CA$4,017 |
| % Margin | – | – | – | – |