Western Copper and Gold Corporation
WRN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14,202 | CA$25,971 | CA$1,341 | CA$30,688 |
| Short-Term Investments | CA$54,850 | CA$6,096 | CA$21,779 | CA$17,178 |
| Receivables | CA$0 | CA$0 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$955 | CA$1,283 | CA$1,442 | CA$861 |
| Total Curr. Assets | CA$70,007 | CA$33,350 | CA$24,562 | CA$48,727 |
| Property Plant & Equip (Net) | CA$96 | CA$110,568 | CA$89,821 | CA$66,761 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$122,691 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$122,786 | CA$110,568 | CA$89,821 | CA$66,761 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$192,793 | CA$143,918 | CA$114,383 | CA$115,488 |
| Liabilities | – | – | – | – |
| Payables | CA$3,122 | CA$4,276 | CA$0 | CA$0 |
| Short-Term Debt | CA$67 | CA$186 | CA$246 | CA$171 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$4 | -CA$2 |
| Other Curr. Liab. | -CA$33 | CA$0 | CA$4,218 | CA$2,986 |
| Total Curr. Liab. | CA$3,156 | CA$4,462 | CA$4,468 | CA$3,159 |
| LT Debt | CA$27 | CA$12 | CA$172 | CA$262 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$27 | CA$12 | CA$172 | CA$262 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$61 | CA$198 | CA$418 | CA$433 |
| Total Liabilities | CA$3,183 | CA$4,474 | CA$4,640 | CA$3,422 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$272,545 | CA$216,289 | CA$183,543 | CA$183,191 |
| Retained Earnings | -CA$121,852 | -CA$114,930 | -CA$111,591 | -CA$106,597 |
| AOCI | CA$0 | CA$0 | -CA$0 | CA$0 |
| Other Equity | CA$38,917 | CA$38,085 | CA$37,791 | CA$35,473 |
| Total Equity | CA$189,610 | CA$139,444 | CA$109,742 | CA$112,066 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$192,793 | CA$143,918 | CA$114,383 | CA$115,488 |
| Net Debt | -CA$14,108 | -CA$25,773 | -CA$923 | -CA$30,255 |